>

Key Figures of the Group

2018 20191 2020 20212 20223
Business
Sales€ million 3,154 3,408 3,520 3,826 4,618
EBITDA€ million 631 701 742 814 922
EBITDA marginin % 20.0 20.6 21.1 21.3 20.0
EBIT€ million 434 472 488 559 630
EBIT marginin % 13.8 13.8 13.8 14.6 13.6
Net income€ million 275 296 307 375 406
Balance sheet total (as of December 31)€ million 4,920 5,953 5,940 6,673 7,783
Capital ratio (as of December 31)in % 39.5 41.3 39.8 48.7 46.4
Investments (without M & A)€ million 226 182 159 174 270
Net debt (incl. pension provisions and similar obligations (as of December 31)) € million 1,893 2,222 2,029 1,964 2,692
Research and development expenses€ million 200 213 212 221 254
Operating cash flow€ million 442 547 636 522 360
Capital Market
Shares issued as of balance sheet datemillions 129.8 135.4 135.4 139.8 139.8
Share price at end of fiscal year (Xetra® ® closing price)in € 64.50 93.80 108.40 130.30 101.7
Market capitalization at end of fiscal year€ million 8,373 12,703 14,680 18,212 14,208
Earnings per sharein € 2.12 2.20 2.27 2.74 2.91
Dividend per sharein € 0.90 0.95 0.97 1.02 1.054
1
Figures normalized for transaction and integration costs as well as one-off valuation effects related to business combinations and restated due to finalization of purchase price allocation for ADF/IDF
2
Figures adjusted for the final purchase price allocation for Giraffe Foods
3
Excluding impairment of the associated company Swedencare
4
Proposal
Our five goal dimensions 2020 2021 2022 Goal 2025
Business
Organic sales growthinin % 2.7 9.6 11.4 5–7 (CAGR)7
EBITDA margin1in % 21.1 21.3 20.0 20–23
Footprint (environment)
Eco-efficiency of greenhouse gas emissions (Scope 1+2)2in % 13.0 11.3 10.4 6.6 p.a.
Absolute greenhouse gas emissions (Scope 3)in % 4.0 6.6 3.0 p.a.
Eco-efficiency of chemical oxygen demand in wastewater2in % –22.6 34.8 11.2 4.0 p.a.
Eco-efficiency of sensitive waste2in % 19.8 2.2 3.8 4.0 p.a.
Water consumption3in % –3.1 7.2 –4.3 –3.0 p.a.
Innovation
Sales with new product developments4in % 15.4 16.7 15.1 > 15.0
Sourcing
Suppliers rated according to sustainability criteria5in % 67 73 87 100
Sustainable sourcing of strategic biological raw materialsin % 72 84 88 100
Care (employees)
Women in the first management levelin % 28 20 16 30
Women in the second management levelin % 42 38 37 45
Accident frequencyMAQ6 3.0 3.8 2.8 < 1.5
1
2022 Excluding impairment of the associated company Swedencare
2
All figures relative to the value added
3
At production sites in regions with water stress (= Egypt, India, Mexico, Spain, Chile)
4
Relative to market launch in the past three years
5
Based on 80 % (until 2021) or 90 % (from 2022) of the procurement volume
6
MAQ = work accidents (> 1 lost day) x 1 million/working hours; industry-leading occupational safety as of 2025
7
CAGR: compound annual growth rate

You might also be interested in:

Chart Generator

Read more

Financial Calendar

Read more